|
Report_Id: 244401 Est NO 0006 |
Date:11/25/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 244401 | Estimate Number | 0006 | Estimate Type | PROGRESS | ||
| District Office | LEXINGTON (07380) Murphy, Logan W. | ||||||
| Contractor | HINKLE CONTRACTING COMPANY LLC | ADDR SN 0 VC Code KY0028986 | |||||
| PO BOX 200 | |||||||
| PARIS , KY , 40362 | |||||||
| Pay Period | 10/17/2024 TO 10/30/2024 | ||||||
| Date Approved | 11/11/2024 | ||||||
| Primary Proj Number | 0700900682401 | ||||||
| Project No. | FD04 009 0068 001-002 | ||||||
| Primary County | BOURBON | ||||||
| Name of Road | PARIS BYPASS (US 68) | ||||||
| Description | IMPROVEMENTS AT THE INTERSECTION OF US 68 AND LEGION ROAD | ||||||
| Date Let | 04/25/2024 | Formal Acceptance | |||||
| Date Awarded | 05/07/2024 | Date Work Began | 07/18/2024 | ||||
| Date Contract Executed | 05/15/2024 | Open To Traffic | |||||
| Date NTP Issued | 05/15/2024 | Actual Completion Date | 10/31/2024 | ||||
| Current Contract Amount | $519,165.86 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $519,165.86 |
Total Earnings | $324,617.05 |
$248,278.77 |
$76,338.28 |
|
| Percent Complete | 62.53 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $194,548.81 |
Gross Earnings | $324,617.05 |
$248,278.77 |
$76,338.28 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $324,617.05 |
$248,278.77 |
$76,338.28 |
|||
| Contract Id | 244401 | Change Order Summary |
County | BOURBON | ||||||
| Estimate Nbr | 0006 | Project Number | FD04 009 0068 001-002 | |||||||
| Contractor | HINKLE CONTRACTING COMPANY LLC | Period | 10/17/2024 TO 10/30/2024 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
| 001 | Non Spec Material OVERRIDE | Approved | 10/31/2024 | $0.00 | 0.0 | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 244401 | COMMONWEALTH OF KENTUCKY |
County | BOURBON | ||||||
| Contract Type | ASGD ASPHALT SURFACE WITH GRADE & DRAIN | TRANSPORTATION CABINET |
Primary Project Number | 0700900682401 | ||||||
| Estimate Nbr | 0006 | Period | 10/17/2024 TO 10/30/2024 | |||||||
| Contractor | HINKLE CONTRACTING COMPANY LLC | |||||||||
| Project | 0700900682401 | Fed/State Project Number | FD04 009 0068 001-002 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 0700900682401 | Fed/State Project Number | FD04 009 0068 001-002 | Category | 0001 PAVING | |||||||
| 0005 | DGA BASE | 00001 | TON | 432.00 | 432.000 | 154.550 | 373.860 | 528.410 | 57.00 | 8,809.35 | 30,119.37 | |
| 0010 | DRAINAGE BLANKET-TYPE II-ASPH | 00018 | TON | 850.00 | 850.000 | 338.170 | 338.170 | 92.00 | 31,111.64 | |||
| 0015 | CL3 ASPH BASE 1.50D PG64-22 | 00205 | TON | 406.00 | 406.000 | 425.080 | 425.080 | 127.00 | 53,985.16 | |||
| 0020 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 204.00 | 204.000 | 132.010 | 132.010 | 137.00 | 18,085.37 | |||
| 0025 | CL3 ASPH BASE 1.00D PG64-22 | 00214 | TON | 174.00 | 174.000 | 186.510 | 186.510 | 147.00 | 27,416.97 | |||
| 0030 | CL2 ASPH SURF 0.38B PG64-22 | 00307 | TON | 88.00 | 88.000 | 105.730 | 0.000 | 105.730 | 182.00 | 19,242.86 | 19,242.86 | |
| 0035 | CL3 ASPH SURF 0.38B PG64-22 | 00388 | TON | 75.00 | 75.000 | 79.440 | 0.000 | 79.440 | 182.00 | 14,458.08 | 14,458.08 | |
| 0040 | SAWCUT PAVEMENT | 20550ND | LF | 832.00 | 832.000 | 886.000 | 886.000 | 5.00 | 4,430.00 | |||
| 0045 | LONGITUDINAL EDGE KEY | 21289ED | LF | 832.00 | 832.000 | 832.000 | 832.000 | 10.22 | 8,503.04 | |||
| 0050 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 2.00 | 2.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| Project | 0700900682401 | Fed/State Project Number | FD04 009 0068 001-002 | Category | 0002 ROADWAY | |||||||
| 0055 | DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE | 01982 | EACH | 2.00 | 2.000 | 3.000 | 0.000 | 3.000 | 18.38 | 55.14 | 55.14 | |
| 0060 | TEMP DITCH | 02159 | LF | 408.00 | 408.000 | 0.000 | 0.000 | 0.10 | 0.00 | |||
| 0065 | CLEAN TEMP DITCH | 02160 | LF | 204.00 | 204.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0070 | ROADWAY EXCAVATION | 02200 | CUYD | 876.00 | 876.000 | 876.000 | 876.000 | 30.00 | 26,280.00 | |||
| 0075 | WATER | 02242 | MGAL | 160.00 | 160.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0080 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 73.00 | 73.000 | 138.000 | 0.000 | 138.000 | 102.36 | 14,125.68 | 14,125.68 | |
| 0085 | GUARDRAIL END TREATMENT TYPE 2A | 02369 | EACH | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 1,685.42 | 1,685.42 | 1,685.42 | |
| 0090 | REMOVE GUARDRAIL | 02381 | LF | 75.00 | 75.000 | 0.000 | 0.000 | 6.47 | 0.00 | |||
| 0095 | MAINTAIN & CONTROL TRAFFIC BOURBON US 68 | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 75,000.00 | 0.00 | |||
| 0100 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,485.00 | 0.00 | |||
| 0105 | EDGELINE RUMBLE STRIPS | 02697 | LF | 536.00 | 536.000 | 561.000 | 0.000 | 561.000 | 8.00 | 4,488.00 | 4,488.00 | |
| 0110 | TEMP SILT FENCE | 02701 | LF | 408.00 | 408.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0115 | SILT TRAP TYPE A | 02703 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0120 | SILT TRAP TYPE B | 02704 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0125 | SILT TRAP TYPE C | 02705 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0130 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0135 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0140 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0145 | STAKING BOURBON US 68 | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 25,000.00 | 0.00 | |||
| 0150 | ARROW PANEL | 02775 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,100.00 | 0.00 | |||
| 0155 | TEMP MULCH | 05952 | SQYD | 2,770.00 | 2,770.000 | 0.000 | 0.000 | 0.44 | 0.00 | |||
| 0160 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 2,078.00 | 2,078.000 | 0.000 | 0.000 | 0.46 | 0.00 | |||
| 0165 | INITIAL FERTILIZER | 05963 | TON | 0.21 | 0.210 | 0.000 | 0.000 | 1,374.67 | 0.00 | |||
| 0170 | MAINTENANCE FERTILIZER | 05964 | TON | 0.13 | 0.130 | 0.000 | 0.000 | 1,374.62 | 0.00 | |||
| 0175 | SEEDING AND PROTECTION | 05985 | SQYD | 4,155.00 | 4,155.000 | 0.000 | 0.000 | 0.81 | 0.00 | |||
| 0180 | AGRICULTURAL LIMESTONE | 05992 | TON | 2.58 | 2.580 | 0.000 | 0.000 | 88.46 | 0.00 | |||
| 0185 | FLEXIBLE DELINEATOR POST-M/W | 06401 | EACH | 11.00 | 11.000 | 0.000 | 0.000 | 84.87 | 0.00 | |||
| 0190 | SBM ALUM SHEET SIGNS .080 IN | 06406 | SQFT | 20.00 | 20.000 | 0.000 | 0.000 | 74.32 | 0.00 | |||
| 0195 | STEEL POST TYPE 1 | 06410 | LF | 62.00 | 62.000 | 0.000 | 0.000 | 42.60 | 0.00 | |||
| 0200 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 1,201.00 | 1,201.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0205 | PAVE STRIPING-THERMO-8 IN Y | 06545 | LF | 73.00 | 73.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0210 | PAVE STRIPING-TEMP REM TAPE-W | 06550 | LF | 485.00 | 485.000 | 878.000 | 878.000 | 3.00 | 2,634.00 | |||
| 0215 | PAVE STRIPING-TEMP REM TAPE-Y | 06551 | LF | 73.00 | 73.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0220 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0225 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 50.00 | 50.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0230 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 135.00 | 0.00 | |||
| 0235 | REMOVE AND RELOCATE SIGN ASSEMBLY | 22400NN | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 885.65 | 0.00 | |||
| 0240 | TURF REINFORCEMENT MAT 1 | 23274EN11F | SQYD | 589.00 | 589.000 | 0.000 | 0.000 | 14.49 | 0.00 | |||
| 0245 | BARCODE SIGN INVENTORY | 24631EC | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 35.49 | 0.00 | |||
| 0250 | ROCK EXCAVATION | 40027 | CUYD | 488.00 | 488.000 | 488.000 | 488.000 | 65.00 | 31,720.00 | |||
| 0325 | TEMPORARY SIGNS (ADDED 4-22-24) | 02562 | SQFT | 350.00 | 350.000 | 238.500 | 238.500 | 12.72 | 3,033.72 | |||
| Project | 0700900682401 | Fed/State Project Number | FD04 009 0068 001-002 | Category | 0003 DRAINAGE | |||||||
| 0255 | STORM SEWER PIPE-15 IN | 00521 | LF | 21.00 | 21.000 | 15.500 | 15.500 | 200.00 | 3,100.00 | |||
| 0260 | STORM SEWER PIPE-18 IN | 00522 | LF | 8.00 | 8.000 | 8.000 | 8.000 | 125.00 | 1,000.00 | |||
| 0265 | DROP BOX INLET TYPE 1 | 01490 | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 6,000.00 | 6,000.00 | |||
| 0270 | REMOVE DROP BOX INLET | 01585 | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 1,500.00 | 1,500.00 | |||
| 0275 | REMOVE HEADWALL | 02625 | EACH | 1.00 | 1.000 | 2.000 | 2.000 | 1,500.00 | 3,000.00 | |||
| 0280 | KYTC S&F HEADWALL-18 IN | 40023 | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 3,500.00 | 3,500.00 | |||
| Project | 0700900682401 | Fed/State Project Number | FD04 009 0068 001-002 | Category | 0004 SIGNALIZATION | |||||||
| 0285 | CABLE-NO. 14/5C | 04844 | LF | 1,010.00 | 1,010.000 | 0.000 | 0.000 | 2.68 | 0.00 | |||
| 0290 | MESSENGER-15400 LB | 04886 | LF | 195.00 | 195.000 | 0.000 | 0.000 | 12.50 | 0.00 | |||
| 0295 | INSTALL STEEL STRAIN POLE | 04932 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,345.12 | 0.00 | |||
| 0300 | INSTALL LED BEACON-12 IN | 20408ES835 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 660.09 | 0.00 | |||
| 0305 | TRAFFIC SIGNAL POLE BASE | 23157EN | CUYD | 8.20 | 8.200 | 8.200 | 0.000 | 8.200 | 1,643.14 | 13,473.74 | 13,473.74 | |
| 0310 | INSTALL-BEACON CONTROLLER-2 CIRCUIT | 24526ED | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,381.53 | 0.00 | |||
| 0315 | REMOVE SIGNAL EQUIPMENT | 24955ED | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 1,668.85 | 1,668.85 | |||
| 8000 | NON-SPEC MATERIAL Class A concrete for Traffic Signal Pole Base | 10070NS | DOLL | 0.00 | 0.001 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| Project | 0700900682401 | Fed/State Project Number | FD04 009 0068 001-002 | Category | 0005 DEMOBILIZATION | |||||||
| 0320 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 7,675.00 | 0.00 | |||
| SUBTOT | $76,338.27 |
$324,617.04 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||